RENESOLA LTD
|
|||
|
By:
|
/s/ Xianshou Li | |
Name: Xianshou Li
|
|||
Title: Chief Executive Officer
|
|||
Exhibit No.
|
Description
|
|
Exhibit 99.1
|
Press Release
|
·
|
Total solar product shipments in Q3 2011 were 328.5 megawatts (“MW”), compared to 295.5 MW in Q2 2011.
|
·
|
Q3 2011 net revenues were US$189.1 million, compared to US$249.3 million in Q2 2011.
|
·
|
Q3 2011 gross loss was US$7.7 million, compared to gross profit of US$45.9 million in Q2 2011.
|
·
|
Q3 2011 gross margin was negative 4.0%, which includes a non-cash inventory write-down of US$19.4 million, compared to 18.4% in Q2 2011.
|
·
|
Q3 2011 operating loss was US$34.5 million, compared to operating income of US$23.2 million in Q2 2011.
|
·
|
Q3 2011 net loss was US$8.2 million, representing basic and diluted losses per share of US$0.05, and basic and diluted losses per American depositary share (“ADS”) of US$0.09.
|
·
|
Cash and cash equivalents plus restricted cash were US$450.3 million as of September 30, 2011, compared to US$480.8 million as of June 30, 2011.
|
3Q11
|
2Q11
|
3Q10
|
Q-o-Q%
|
Y-o-Y%
|
|
Total Solar Product Shipments (MW)
|
328.5
|
295.5
|
324.9
|
11.2%
|
1.1%
|
Wafer Shipments (MW)
|
294.8
|
230.5
|
226.6
|
27.9%
|
30.1%
|
Module Shipments (MW)
|
33.7
|
65.0
|
98.3
|
(48.2%)
|
(65.7)%
|
3Q11
|
2Q11
|
3Q10
|
Q-o-Q%
|
Y-o-Y%
|
|
Net Revenues (US$mln)
|
$189.1
|
$249.3
|
$358.7
|
(24.2%)
|
(47.3%)
|
3Q11
|
2Q11
|
3Q10
|
Q-o-Q%
|
Y-o-Y%
|
|
Gross Profit (Loss) (US$mln)
|
($7.7)
|
$45.9
|
$116.7
|
(116.8%)
|
(106.6%)
|
Gross Margin
|
(4.0%)
|
18.4%
|
32.5%
|
-
|
-
|
3Q11
|
2Q11
|
3Q10
|
Q-o-Q%
|
Y-o-Y%
|
|
Operating Expenses (US$mln)
|
$26.8
|
$22.7
|
$30.3
|
18.1%
|
(11.6%)
|
Operating Income (Loss) (US$mln)
|
($34.5)
|
$23.2
|
$86.4
|
(248.7%)
|
(139.9%)
|
Operating Margin
|
(18.2%)
|
9.3%
|
24.1%
|
-
|
-
|
3Q11
|
2Q11
|
3Q10
|
|
Net Income (Loss) (US$mln)
|
($8.2)
|
$1.8
|
$60.1
|
Diluted Earnings (Loss) Per Share
|
(0.05)
|
0.01
|
$0.35
|
Diluted Earnings (Loss) Per ADS
|
(0.09)
|
0.02
|
$0.70
|
U.S. / International: | +1-718-354-1231 |
Hong Kong: | +852-2475-0994 |
International: | +1-718-354-1232 |
Passcode: | 22986273 |
Tel: | +86-573-8473-9011 |
Email: | ir@renesola.com |
Tel: | +86-10-8520-6284 |
Email: | sol@ogilvy.com |
Tel: | +1-646-460-9989 |
Email: | sol@ogilvy.com |
|
Sep 30,
|
June 30,
|
Dec 31,
|
Sep 30,
|
||||||||||||
|
2011
|
2011
|
2010
|
2010
|
||||||||||||
US$000
|
US$000
|
US$000
|
US$000
|
|||||||||||||
ASSETS
|
||||||||||||||||
Current assets:
|
|
|
|
|
||||||||||||
Cash and cash equivalents
|
406,280 | 438,124 | 290,702 | 211,586 | ||||||||||||
Restricted cash
|
43,999 | 42,690 | 33,640 | 75,051 | ||||||||||||
Available-for-sale investment
|
1,837 | 3,541 | 3,332 | 3,512 | ||||||||||||
Accounts receivable, net of allowances for doubtful accounts
|
107,856 | 104,651 | 81,540 | 120,366 | ||||||||||||
Inventories, net of inventory provision
|
218,777 | 162,571 | 170,599 | 163,629 | ||||||||||||
Advances to suppliers-current
|
29,674 | 34,160 | 26,315 | 41,898 | ||||||||||||
Amounts due from related parties
|
352 | 364 | 389 | 401 | ||||||||||||
Value added tax recoverable
|
62,499 | 51,058 | 44,102 | 40,409 | ||||||||||||
Income tax recoverable
|
4,991 | 4,939 | 4,021 | - | ||||||||||||
Prepaid expenses and other current assets
|
13,330 | 16,795 | 16,946 | 15,620 | ||||||||||||
Deferred convertible bond issue costs-current
|
923 | 1,431 | - | - | ||||||||||||
Derivative assets
|
6,676 | 3,252 | 11,660 | - | ||||||||||||
Assets held-for-sale
|
3,248 | - | - | - | ||||||||||||
Deferred tax assets-current
|
22,636 | 16,923 | 14,763 | 22,155 | ||||||||||||
Total current assets
|
923,078 | 880,499 | 698,009 | 694,627 | ||||||||||||
|
|
|
|
|
||||||||||||
Property, plant and equipment, net
|
911,190 | 879,935 | 801,472 | 786,578 | ||||||||||||
Prepaid land use right
|
49,937 | 48,643 | 37,189 | 25,707 | ||||||||||||
Business license, net
|
3,677 | 3,629 | - | - | ||||||||||||
Deferred tax assets-non-current
|
11,256 | 9,995 | 8,526 | 18,948 | ||||||||||||
Deferred convertible bond issue costs-non-current
|
3,189 | 5,313 | - | - | ||||||||||||
Advances to suppliers-non-current
|
22,128 | 24,697 | 13,743 | - | ||||||||||||
Advances for purchases of property, plant and equipment
|
25,103 | 12,396 | 26,930 | 15,871 | ||||||||||||
Other long-lived assets
|
2,576 | 2,763 | 2,753 | 2,881 | ||||||||||||
Goodwill
|
5,642 | 5,638 | 5,323 | 5,323 | ||||||||||||
Total assets
|
1,957,776 | 1,873,508 | 1,593,945 | 1,549,935 | ||||||||||||
|
|
|
|
|
||||||||||||
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
|
|
|
||||||||||||
|
|
|
|
|
||||||||||||
Current liabilities:
|
|
|
|
|
||||||||||||
Short-term borrowings
|
523,530 | 427,961 | 400,798 | 353,558 | ||||||||||||
Accounts payable
|
209,493 | 162,439 | 220,798 | 209,409 | ||||||||||||
Advances from customers-current
|
59,810 | 64,631 | 57,396 | 82,356 | ||||||||||||
Amounts due to related parties
|
- | - | 25 | 24 | ||||||||||||
Other current liabilities
|
112,327 | 111,316 | 79,633 | 96,861 | ||||||||||||
Income tax payable
|
3,611 | 7,347 | 16,438 | - | ||||||||||||
Deferred tax liabilities
|
3,438 | 3,350 | 1,778 | - | ||||||||||||
Derivative liabilities
|
6,657 | 13,998 | 1,381 | 2,426 | ||||||||||||
Total current liabilities
|
918,866 | 791,042 | 778,247 | 744,634 | ||||||||||||
|
|
|
|
|
||||||||||||
Convertible bond payable-non-current
|
130,800 | 200,000 | - | - | ||||||||||||
Long-term borrowings
|
167,830 | 132,745 | 121,515 | 188,596 | ||||||||||||
Advances from customers-non-current
|
57,389 | 70,641 | 76,080 | 82,821 | ||||||||||||
Warranty
|
12,137 | 11,087 | 8,701 | 6,276 | ||||||||||||
Other long-term liabilities
|
39,624 | 38,361 | 22,937 | 14,384 | ||||||||||||
Total liabilities
|
1,326,646 | 1,243,876 | 1,007,480 | 1,036,711 | ||||||||||||
|
|
|
|
|
||||||||||||
Shareholders' equity
|
|
|
|
|
||||||||||||
Common shares
|
422,314 | 422,314 | 422,039 | 415,001 | ||||||||||||
Additional paid-in capital
|
3,150 | 2,133 | 19,858 | 22,995 | ||||||||||||
Treasury stock
|
(1,944 | ) | - | - | - | |||||||||||
Retained earnings
|
141,553 | 148,841 | 108,387 | 47,342 | ||||||||||||
Accumulated other comprehensive income
|
66,057 | 56,344 | 36,181 | 27,886 | ||||||||||||
Total shareholders' equity
|
631,130 | 629,632 | 586,465 | 513,224 | ||||||||||||
|
|
|
|
|
||||||||||||
Total liabilities and shareholders' equity
|
1,957,776 | 1,873,508 | 1,593,945 | 1,549,935 |
RENESOLA LTD
|
|||||
Unaudited Consolidated Statements of Income Data
|
|||||
(US dollar in thousands, except ADS and share data)
|
|
Three Months Ended
|
Nine Months Ended
|
|||
|
Sep 30, 2011
|
Jun 30, 2011
|
Sep 30, 2010
|
Sep 30, 2011
|
Sep 30, 2010
|
|
US$000
|
US$000
|
US$000
|
US$000
|
US$000
|
|
|
|
|
|
|
Net revenues
|
189,062
|
249,313
|
358,704
|
797,588
|
819,134
|
Cost of revenues
|
(196,716)
|
(203,409)
|
(241,964)
|
(658,165)
|
(590,447)
|
Gross profit (loss)
|
(7,654)
|
45,904
|
116,740
|
139,423
|
228,687
|
GP%
|
(4.0%)
|
18.4%
|
32.5%
|
17.5%
|
27.9%
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
Sales and marketing
|
(5,064)
|
(3,200)
|
(2,330)
|
(11,746)
|
(5,571)
|
General and administrative
|
(12,157)
|
(8,129)
|
(15,900)
|
(30,281)
|
(33,998)
|
Research and development
|
(12,152)
|
(11,189)
|
(9,300)
|
(35,509)
|
(22,927)
|
Other general (expense) income
|
2,525
|
(207)
|
(2,806)
|
2,343
|
(6,133)
|
Total operating expenses
|
(26,848)
|
(22,725)
|
(30,336)
|
(75,193)
|
(68,629)
|
|
|
|
|
|
|
Income (loss) from operations
|
(34,502)
|
23,179
|
86,404
|
64,230
|
160,058
|
|
|
|
|
|
|
Non-operating (expenses) income:
|
|
|
|
|
|
Interest income
|
3,587
|
1,603
|
438
|
5,675
|
917
|
Interest expenses
|
(10,018)
|
(9,097)
|
(6,199)
|
(26,148)
|
(16,466)
|
Foreign exchange gain (loss)
|
(865)
|
906
|
582
|
4,796
|
(342)
|
Gains (losses) on derivatives, net
|
10,055
|
(9,151)
|
(3,070)
|
(18,900)
|
(2,924)
|
Other-than-temporary impairment loss on available-for-sale investment
|
(1,705)
|
(2,666)
|
-
|
(4,371)
|
-
|
Gains on repurchase of convertible bonds
|
20,153
|
-
|
-
|
20,153
|
6
|
Investment loss
|
-
|
(192)
|
-
|
(192)
|
-
|
Total non-operating (expenses) income
|
21,207
|
(18,597)
|
(8,249)
|
(18,987)
|
(18,809)
|
Income (loss) before income tax
|
(13,295)
|
4,582
|
78,155
|
45,243
|
141,249
|
|
|
|
|
|
|
Income tax benefit (expense)
|
5,145
|
(2,743)
|
(18,041)
|
(8,218)
|
(33,297)
|
Net income (loss) attributed to holders of ordinary shares
|
(8,150)
|
1,839
|
60,114
|
37,025
|
107,952
|
|
|
|
|
|
|
Earnings per share
|
|
|
|
|
|
Basic
|
(0.05)
|
0.01
|
0.35
|
0.21
|
0.63
|
Diluted
|
(0.05)
|
0.01
|
0.35
|
0.19
|
0.62
|
|
|
|
|
|
|
Earnings per ADS
|
|
|
|
|
|
Basic
|
(0.09)
|
0.02
|
0.70
|
0.43
|
1.25
|
Diluted
|
(0.09)
|
0.02
|
0.70
|
0.37
|
1.25
|
|
|
|
|
|
|
Weighted average number of shares
used in computing earnings per share
|
|
|
|
||
Basic
|
173,632,298
|
173,897,369
|
172,767,742
|
173,794,549
|
172,714,166
|
Diluted
|
173,632,298
|
173,971,905
|
172,921,501
|
198,188,624
|
172,765,419
|
RENESOLA LTD
Consolidated Cash Flow Statement
|
|
Nine Months Ended
|
|||||||
|
September 30, 2011
|
September 30, 2010
|
||||||
|
US$000
|
US$000
|
||||||
Operating activities:
|
|
|
||||||
Net income
|
37,025 | 107,952 | ||||||
Adjustment to reconcile net income to net cash used in operating activities:
|
|
|
||||||
Inventory write-down
|
22,747 | - | ||||||
Depreciation and amortization
|
59,338 | 40,301 | ||||||
Amortization of deferred convertible bond issuance costs and premium
|
669 | 327 | ||||||
Allowance for doubtful receivables and advance to suppliers and prepayment for
purchases of property, plant and equipment
|
(1,324 | ) | 6,374 | |||||
Losses on derivatives
|
18,900 | 639 | ||||||
Share-based compensation
|
3,399 | 2,711 | ||||||
Loss on impairment of long-lived assets
|
192 | - | ||||||
Loss on disposal of long-lived assets
|
331 | 673 | ||||||
Other-than-temporary impairment loss on available-for-sale investment
|
4,371 | - | ||||||
Gains on repurchase of convertible bonds
|
(20,153 | ) | - | |||||
|
|
|
||||||
Changes in operating assets and liabilities:
|
|
|
||||||
Accounts receivable
|
(35,407 | ) | (11,600 | ) | ||||
Inventories
|
(65,130 | ) | (22,608 | ) | ||||
Advances to suppliers
|
(9,743 | ) | (25,797 | ) | ||||
Amounts due from related parties
|
25 | 47 | ||||||
Value added tax recoverable
|
(16,540 | ) | 12,274 | |||||
Prepaid expenses and other current assets
|
3,276 | (10,124 | ) | |||||
Prepaid land use right
|
1,597 | (493 | ) | |||||
Accounts payable
|
(17,228 | ) | 112,421 | |||||
Advances from customers
|
(18,439 | ) | 30,933 | |||||
Other current liabilities
|
(11,111 | ) | 15,796 | |||||
Deferred taxes
|
(6,712 | ) | 24,292 | |||||
Accrued warranty cost
|
3,072 | 2,972 | ||||||
Net cash (used in) provided by operating activities
|
(46,845 | ) | 287,090 | |||||
|
|
|
||||||
Investing activities:
|
|
|
||||||
Purchases of property, plant and equipment
|
(84,491 | ) | (94,519 | ) | ||||
Advances for purchases of property, plant and equipment
|
(16,564 | ) | 2,392 | |||||
Purchases of other long-lived assets
|
(121 | ) | (433 | ) | ||||
Proceeds from disposal of property, plant and equipment
|
- | 51 | ||||||
Cash received from government subsidy
|
1,070 | 5,910 | ||||||
Changes in restricted cash
|
(8,864 | ) | (48,289 | ) | ||||
Cash consideration for acquisition, net of cash received
|
(1,102 | ) | - | |||||
Net cash paid for settlement of derivatives
|
(8,388 | ) | - | |||||
Net cash used in investing activities
|
(118,460 | ) | (134,888 | ) | ||||
|
|
|
||||||
Financing activities:
|
|
|
||||||
Proceeds from bank borrowings
|
648,194 | 552,595 | ||||||
Repayment of bank borrowings
|
(498,319 | ) | (569,012 | ) | ||||
Cash paid for issuance cost
|
(7,150 | ) | (252 | ) | ||||
Proceeds from exercise of stock options
|
148 | 468 | ||||||
Cash paid for repurchase of convertible bonds
|
(46,714 | ) | (32,715 | ) | ||||
Cash paid for ADSs repurchase
|
(1,944 | ) | - | |||||
Proceeds from issuance of convertible bonds
|
200,000 | - | ||||||
Refund (purchase) of conversion spread hedges
|
(23,842 | ) | - | |||||
Net cash provided by (used in) financing activities
|
270,373 | (48,916 | ) | |||||
|
|
|
||||||
Effect of exchange rate changes
|
10,510 | 1,492 | ||||||
|
|
|
||||||
Net increase in cash and cash equivalent
|
115,578 | 104,778 | ||||||
Cash and cash equivalents, beginning of period
|
290,702 | 106,808 | ||||||
Cash and cash equivalents, end of period
|
406,280 | 211,586 |